$226,000
NAL Estimated Property Value10260 Field Stone Dr, Houston, TX, 77041
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size2,409 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1065820050006
Lot Number6
SubdivisionWestway
Land UseResidential
Legal DescriptionLT 6 BLK 5 COMMON AREA COURTYARD HOMES U/R WESTWAY SEC 1 R/P
Census Tract521800
Assessed Land Value$47,412
Assessed Improvement Value$137,335
Assessment Year2025
About this property
Desirable location, quiet neighborhood. Repairs needed, sold as is. Easy to show.
Investor Tools
$226,000
Estimated Property Value
$430,874Estimated Mortgage Balance
$226,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$98/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$41
$184,747
2025
$47,412
$137,335
$184,747
No
Tax History
Year
Tax Paid
Assessed Value
2024
$41
$184,747
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dept Of Housing & Cmnty Affairs
Stand Alone Second / Subordinate Position
$217,979
No
First
Sep 30, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$430,874
N/A
0%
191%
$2,614/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$3,139/mo
$-889/mo
11.9%
