Last 24 Hours
$493,000
NAL Estimated Property Value10263 Beard Rd Road, Needville, TX, 77461
Off Market
4 Beds
2 Bath
1,916 Sq Ft
Built in 2006Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size18,530 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Land Information
APN0260-00-000-0522-906
SubdivisionH And Tc Ry
Land UseResidential
Legal Description0260 H AND TC RY, TRACT 4A, ACRES 0.4254
Census Tract675600
Assessed Land Value$15,648
Assessed Improvement Value$106,090
Assessment Year2025
About this property
Unfinished single-family home with a light pole installed on 10263 Beard Rd. This property features 4 bedrooms, 2 bathrooms, and no stairway for access. In need of water and septic, the home sits on a spacious lot of 20394.8 square feet and was built in 2006. Perfect for buyers looking to customize and complete the property to their liking.
Investor Tools
$493,000
Estimated Property Value
$0Estimated Mortgage Balance
$493,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,958 /month
Positive
Cash Flow Estimate:
$986 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,369
$121,738
2025
$15,648
$106,090
$121,738
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,369
$121,738
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$493,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
5.4%
12.4%