1view

Owner Contacts

$1,955,000

NAL Estimated Property Value

1027 Arlington St, Houston, TX, 77008

Off Market

4 Beds

5 Bath

3,966 Sq Ft

$504.28 / sqft

Built in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Wine Refrigerator, Convection Oven, Double Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Private Pool

Lot Size6,599 sqft

Building Information

Year Built2015

Garage Spaces4

Land Information

APN0202150000028

Lot Number5

SubdivisionHouston Heights

Land UseResidential

Legal DescriptionLT 5 BLK 219 HOUSTON HEIGHTS

Census Tract510400

Assessed Land Value$660,000

Assessed Improvement Value$1,265,000

Assessment Year2025

About this property

Incredible Heights home epitomizes modern craftsman design. Built by popular Modern Bungalow, in a prime walkable location. Fabulous home truly has it all w/ a sparkling POOL, turfed yard & a detached GARAGE APARTMENT w/full bath (add'l 534 sq ft!). Extensive millwork, boxed ceiling treatment, panel moldings, high-end historically influenced finishes & reclaimed oak wood floors throughout. Gourmet chef's kitchen equipped w/top-of-the-line Thermador appliances, oversized island & breakfast nook. Formal dining + a wine grotto. Light & bright family room boasts built-ins & a cozy fireplace. Downstairs 5th bed is a flexible space; could function as a study or playroom. 2nd fl primary retreat w/spa-like marble bath w/soaking tub, oversized shower, dual closets. 3 guest beds up ALL w/ en-suite bathrooms! Driveway w/electric gate & oversized garage. Covered front & back porches. Zoned to Harvard Elementary. Steps from TONS of popular dining & shopping, hike & bike trails, & parks. A must see!

Investor Tools

$1,955,000

Estimated Property Value

$1,539,258Estimated Mortgage Balance

$415,742Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$12,000 /month

Positive

Cash Flow Estimate:

$4,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,479/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$31,977

$1,925,000

2025

$660,000

$1,265,000

$1,925,000

Tax History

Year

Tax Paid

Assessed Value

2024

$31,977

$1,925,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$1,543,713

First

Mar 13, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,539,258

$445,742

22%

79%

$9,256/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$9,256/mo

$-6,376/mo

1.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area