Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$485,000

NAL Estimated Property Value

1027 Belmont Dr, Kennedale, TX, 76060

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,964 Sq Ft
price_per_sqft$155.2 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Other
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Private PoolPrivate Pool
Exterior FeaturesLighting
Lot Size10,389 sqft

Building Information

Year Built2005
Stories1
Garage Spaces2

Land Information

APN30768-5-3
Lot Number3
SubdivisionOakhill Park Addition
Land UseResidential
Legal DescriptionOAKHILL PARK ADDITION BLOCK 5 LOT 3
Census Tract111411
Assessed Land Value$75,000
Assessed Improvement Value$359,000
Assessment Year2025

About this property

Meticulously maintained and gorgeously decorated this incredible one story home will not disappoint! Attention to detail is evident at every turn in this home from the top grade design choices to the newly updated kitchen with granite countertops, new tile backsplash and SS Appliances! Entertaining is made effortless with the multiple living and dining areas, spacious kitchen and lengthy bar that encompasses the length of the kitchen! The spacious gameroom is ideal for a pool table & has a great storage closet & half bathroom. Right off the kitchen is the private office or craft room or guest room! The master suite is incredible with a sitting area, views overlooking the pool and spa like bathroom. Lastly, but certainly not least, enjoy the beautiful backyard with lovely landscaping, cool off in the inviting pool on these hot summer days or get completely relaxed in the spa. All of this and located just minutes from major freeways, shopping & restaurants!

Investor Tools

Property Icon
$485,000
Estimated Property Value
$259,984Estimated Mortgage Balance
$225,016Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$951/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,983
$434,000
2025
$75,000
$359,000
$434,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,983
$434,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$279,000
No
First
Sep 9, 2022
Oct 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,984
$225,016
46%
54%
$1,673/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,673/mo
+$254/mo
4.8%

City: Kennedale

1027 Belmont Dr | Property Details | No Agent List