$313,733
NAL Estimated Property Value1027 Cascade Creek Dr, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,566 sqft
Building Information
Year Built1990
Stories1
Garage Spaces2
Land Information
APN1130280400011
Lot Number11
SubdivisionCimarron
Land UseResidential
Legal DescriptionLT 11 BLK 40 CIMARRON SEC 9 R/P
Census Tract455102
Assessed Land Value$69,665
Assessed Improvement Value$244,068
Assessment Year2025
About this property
NEW CARPET installed 12/12/2022. (not shown in photos) ROOF replaced 2022. 4A/C replaced 2020, for a 2-stage, 4 ton unit. You're going to love the fully renovated kitchen with soft close drawers, Whirlpool gas cooktop and oven, Bosch microwave, granite counter tops...a must-see! Whole house water softener, screened porch, all located walking distance from Cimarron Elementary. Call for your private appointment today!
Investor Tools
$313,733
Estimated Property Value
$266,768Estimated Mortgage Balance
$46,965Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,882 /month
Positive
Cash Flow Estimate:
$627 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$571/month
$460/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,284
$313,733
2025
$69,665
$244,068
$313,733
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,284
$313,733
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$283,765
Yes
First
Feb 28, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,768
$46,965
14%
85%
$1,702/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$2,162/mo
+$28/mo
8.4%
