$2,187,119
NAL Estimated Property Value1027 E Riverside Dr, Austin, TX, 78704
Off Market
Commercial
Highlights
Interior
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size18,012 sqft
Building Information
Year Built1924
Stories1
Roof Type105
Land Information
APN03010407090000
Lot Number13-15
SubdivisionTravis Heights
Land UseCommercial
Legal DescriptionLOT 13-15 *LESS NE10FT BLK 28 TRAVIS HEIGHTS
Census Tract001402
Assessed Land Value$2,187,119
Assessment Year2025
About this property
Location, Location, Location!!! Office located on .41 of an acre on Riverside one block away from I35. Urban Rail proposed to travel on Riverside. Charming 1924 building was probably originally a home. Well cared for. Great space with 8+ offices and 8 parking spaces. This is a one of a kind property.Restrictions: Yes
Investor Tools
$2,187,119
Estimated Property Value
$1,105,921Estimated Mortgage Balance
$1,081,198Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,123 /month
Positive
Cash Flow Estimate:
$4,374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,104/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$38,308
$2,187,119
2025
$2,187,119
N/A
$2,187,119
No
Tax History
Year
Tax Paid
Assessed Value
2024
$38,308
$2,187,119
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Capital Bank Na
Commercial
$1,114,000
No
First
Dec 10, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,105,921
$1,081,198
49%
51%
$6,679/mo
