Last 24 Hours
$231,000
NAL Estimated Property Value1027 East Rd, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —
Garage AvailableExterior
Lot Size15,002 sqft
Building Information
Garage Spaces8
Land Information
APN1870-0000-0501-003
Lot Number501,502
SubdivisionBlue Water 2
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOTS 501,502 & 503 (501-3) BLUE WATER ADDN NO 2
Census Tract723900
Assessed Land Value$30,000
Assessed Improvement Value$91,180
Assessment Year2025
About this property
THREE GREAT BAYSIDE LOTS TOGETHER! EACH LOT IS 50X100. THERE ARE THREE RV COVERS. TWO ARE APPROX. 22X34 AND THE ONE IN THE MIDDLE IS 18X21.THIS HAS THE UTILITIES ALREADY IN PLACE. THERE IS A 24X32 GARAGE WITH PLENTY OF STORAGE FOR YOUR TOYS. THREE ELECTRIC METERS. THIS COULD BE A FABULOUS WEEKEND GET-A-WAY. CALL US TODAY TO SEE THIS PROPERTY.
Investor Tools
$231,000
Estimated Property Value
$0Estimated Mortgage Balance
$231,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,643
$121,180
2025
$30,000
$91,180
$121,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,643
$121,180
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$231,000
100%
0%
$0/mo
12.4%