Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$352,000

NAL Estimated Property Value

1027 Johnson City Ave, Forney, TX, 75126

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,610 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.75 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave

Exterior

Lot Size5,502 sqft

Building Information

Year Built2006
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00.3835.0006.0007.00.02.00
Lot Number7
SubdivisionTravis Ranch Ph 3a
Land UseResidential
Legal DescriptionTRAVIS RANCH PH 3A, BLOCK F, LOT 7
Census Tract050207
Assessed Land Value$75,000
Assessed Improvement Value$277,000
Assessment Year2025

About this property

Spacious 4 Bedroom, 2.5 Bath with Game room & media room upstairs. Open floor plan with large living areas. Kitchen with center island, breakfast bar and nook and walk in pantry. Beautiful master bedroom with two walk in closets. Master bath includes double sinks, tub and separate shower. All carpet replaced in 2020, vinyl plank in office & formal dining.

Investor Tools

Property Icon
$352,000
Estimated Property Value
$185,682Estimated Mortgage Balance
$166,318Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$688/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,497
$352,000
2025
$75,000
$277,000
$352,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,497
$352,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Commercial
$209,000
No
First
Aug 20, 2020
Aug 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,682
$166,318
47%
53%
$1,254/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,254/mo
+$2,086/mo
11.4%

City: Forney

1027 Johnson City Ave | Property Details | No Agent List