$156,120
NAL Estimated Property Value1027 N Paddock St, Stephenville, TX, 76401
$201,478 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Ceramic Tile, Vinyl, Wood
Building Information
Year Built1960
Land Information
APNR000028738
Lot Number1
SubdivisionButler Addition
Land UseResidential
Legal DescriptionS2300 BUTLER ADDITION; BLOCK 1; LOT 1 (NW PT)
Census Tract950502
Assessed Land Value$40,000
Assessed Improvement Value$116,120
Assessment Year2025
About this property
GREAT DUPLEX! GREAT LOCATION! This duplex is a 2-1 and a 1-1 and is super cute! Both units have washer and dryer connections. The larger unit has a large pantry, both units have central heat and air, nice flooring, pretty cabinets, and neutral paint colors. This property will not last long!
Investor Tools
$156,120
Estimated Property Value
$91,085Estimated Mortgage Balance
$65,035Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$201,477
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,197 /month
Positive
Cash Flow Estimate:
$399 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$156,120
2025
$40,000
$116,120
$156,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$156,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Omaha
Commercial
$99,000
No
First
Feb 15, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,085
$65,035
41%
58%
$594/mo
