$110,000
1027 Rollover One, Gilchrist, TX, 77617
On Market
Highlights
Interior
Exterior
Lot Size10,001 sqft
Land Information
APN6180-0000-0091-000
Lot Number91,92
SubdivisionRollover By The Bay
Land UseVacant Land
Legal DescriptionABST 64 E FRANKS SUR LOTS 91 & 92 ROLLOVER ON THE BAY
Census Tract723900
Assessed Land Value$100,000
Assessment Year2025
About this property
Come and build your vacation home or RV get away. You'll fall in love with the wonderful views of the beach and the bay. No restrictions.
Investor Tools
$0Estimated Mortgage Balance
$41,760Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$65/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$567
$41,760
2025
$100,000
N/A
$100,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$567
$41,760
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$41,760
100%
0%
$0/mo
