$286,000
NAL Estimated Property Value1027 Vera Cruz Dr, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size6,092 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6779-01-003-0310-901
Lot Number31
SubdivisionSeabourne Meadows Sec 1
Land UseResidential
Legal DescriptionSEABOURNE MEADOWS SEC 1, BLOCK 3, LOT 31
Census Tract675300
Assessed Land Value$42,900
Assessed Improvement Value$222,616
Assessment Year2025
About this property
THIS ONE IS MOVE IN READY, ORIGINAL OWNER, OPEN CONCEPT BREAKFAST/KIT/DEN WITH GAS FIREPLACE, MASTER BEDROOM AT REAR OF HOME OFF DEN, OTHER TWO BEDROOMS UP FRONT WITH A FULL BATH AND INSIDE UTILITY ROOM, HOME LOOKS BARELY LIVED IN AND SELLER MOVING AND LOOKING FOR QUICK OFFER AND CLOSE. HME VERY CONVT SPUR 529 AND US 59 FOR COMMUTERS. GAS HEAT AND ELECTRIC AC,COV PATIO AND COMPLETELY FENCED BACKYARD. MKAE AN APPOINTMENT TODAY TO SEE YOUR NEXT HOME.
Investor Tools
$286,000
Estimated Property Value
$323,012Estimated Mortgage Balance
$286,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,839
$257,708
2025
$42,900
$222,616
$265,516
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,839
$257,708
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$178,911
No
First
Apr 6, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,012
N/A
0%
113%
$2,146/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,396/mo
$-674/mo
7.2%
