$671,342
NAL Estimated Property Value10276 Fire Ridge Dr, Frisco, TX, 75033
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Double Oven
Exterior
Exterior FeaturesRain Gutters
Lot Size8,503 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR243939
Lot Number11
SubdivisionHeather Ridge Estates Ph Ii A
Land UseResidential
Legal DescriptionHEATHER RIDGE ESTATES PH II A BLK J LOT 11
Census Tract021526
Assessed Land Value$195,615
Assessed Improvement Value$475,727
Assessment Year2025
About this property
Very nice spacious 4 bedroom, 3.5 bath, 3 car garage with study and huge bonus or game room. Master bath has his & her separate vanities, garden tub, separate shower, and large walk-in closet. Large back yard with 8ft board on board cedar fence with electric drive gate for extra privacy. Garage has large work closet. Owner needs lease back until Aug. 31, 2023
Investor Tools
$671,342
Estimated Property Value
$523,418Estimated Mortgage Balance
$147,924Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,028 /month
Positive
Cash Flow Estimate:
$1,343 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,270
$671,342
2025
$195,615
$475,727
$671,342
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,270
$671,342
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$552,000
No
First
Jul 31, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$523,418
$147,924
22%
78%
$3,310/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$3,710/mo
$-930/mo
5.0%
