Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$437,000

NAL Estimated Property Value

10277 W Rancho Diego Ln, Fort Worth, TX, 76036

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,239 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$196.52 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesBasketball Court, Private Yard
Lot Size1 acre

Building Information

Year Built2001
Stories1
Garage Spaces2

Land Information

APN31507-5-3
Lot Number3
SubdivisionPanther Heights Addition
Land UseResidential
Legal DescriptionPANTHER HEIGHTS ADDITION BLOCK 5 LOT 3
Census Tract111033
Assessed Land Value$75,000
Assessed Improvement Value$359,411
Assessment Year2025

About this property

Step into this beautifully maintained 3-bedroom, 2-bathroom home featuring a welcoming brick facade and lush landscaping. Inside, discover a spacious living area with a modern kitchen equipped with stainless steel appliances, and ample cabinetry. Retreat to comfortable bedrooms and a luxurious primary suite with an ensuite bathroom. The backyard is a highlight, boasting a covered patio, stylish seating, and a gorgeous pool with rock features, and putting green perfect for entertaining. Located in a sought-after neighborhood close to schools and shopping, this home blends comfort with elegance. A must-see property!

Investor Tools

Property Icon
$437,000
Estimated Property Value
$426,089Estimated Mortgage Balance
$10,911Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,640 /month
Positive
Cash Flow Estimate:
$880 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$829/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,757
$434,411
2025
$75,000
$359,411
$434,411
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,757
$434,411

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ally Bank
Conventional
$439,850
No
First
Aug 28, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$426,089
$10,911
2%
98%
$2,638/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$2,638/mo
$-428/mo
6.1%

City: Fort Worth

10277 W Rancho Diego Ln | Property Details | No Agent List