$162,468
NAL Estimated Property Value10279 Bamboo Rd, Houston, TX, 77041
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,000 sqft
Building Information
Year Built1945
Stories1
Garage Spaces1
Land Information
APN0854230000087
Lot Number87
SubdivisionCarverdale
Land UseResidential
Legal DescriptionLT 87 BLK Q CARVERDALE SEC 3
Census Tract521800
Assessed Land Value$112,000
Assessed Improvement Value$50,468
Assessment Year2025
About this property
Great investment opportunity, Priced at lot value only, there is a home located on property, but it needs to be tore down.
Investor Tools
$162,468
Estimated Property Value
$165,051Estimated Mortgage Balance
$162,468Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$975 /month
Positive
Cash Flow Estimate:
$325 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,138
$162,468
2025
$112,000
$50,468
$162,468
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,138
$162,468
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$167,500
No
First
Jul 3, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,051
N/A
0%
102%
$1,005/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,005/mo
+$1,245/mo
16.6%
