Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$512,517

NAL Estimated Property Value

1028 Basket Willow Terrace, Fort Worth, TX, 76052

$515,428 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,738 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$94.97 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Convection Oven, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size7,841 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN47156-15-5
Lot Number5
SubdivisionWillow Ridge Estates
Land UseResidential
Legal DescriptionWILLOW RIDGE ESTATES BLOCK 15 LOT 5 PER PLAT D214122817
Census Tract114110
Assessed Land Value$100,000
Assessed Improvement Value$412,517
Assessment Year2025

About this property

This meticulously cared for 4BR, 3.5BA home has every room you need for comfortable living! From the home office to the open kitchen and living area, the exercise room off the master bedroom, and the media and gameroom upstairs, you'll enjoy every square foot of this home as it fits all the needs! The media room is decked out with screen and projector that will remain with the home & has a dry bar with microwave & fridge. If you don't need an exercise room, make it a second office, nursery or craft room! The covered back patio & pool-size yard are perfect for entertaining! Home sits on a larger lot, and Schluter Elem, Adams MS & Eaton HS are less than half a mile away, so students can walk or bike to school!

Investor Tools

Property Icon
$512,517
Estimated Property Value
$320,832Estimated Mortgage Balance
$191,685Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$515,427
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,075 /month
Positive
Cash Flow Estimate:
$1,025 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
$360/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,059
$512,517
2025
$100,000
$412,517
$512,517
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,059
$512,517

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$352,000
No
First
Sep 17, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,832
$191,685
37%
63%
$2,111/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,320/mo
$2,471/mo
+$849/mo
7.8%

City: Fort Worth

1028 Basket Willow Terrace | Property Details | No Agent List