$252,000
NAL Estimated Property Value1028 E Mckinney Street, Denton, TX, 76209
Off Market
Highlights
Interior
Exterior
Lot Size6,700 sqft
Building Information
Year Built2021
Stories1
Land Information
APNR29736
Lot Number1
SubdivisionSolomon Hill 1
Land UseResidential
Legal DescriptionSOLOMON HILL 1 BLK 5 LOT 1
Census Tract021202
Assessed Land Value$41,875
Assessed Improvement Value$188,065
Assessment Year2025
About this property
Property is zoned R4 Residential Urban, and may provide higher density residential construction on small lots. A duplex is allowed with a Special Use Permit.
Investor Tools
$252,000
Estimated Property Value
$230,862Estimated Mortgage Balance
$21,138Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,993
$229,940
2025
$41,875
$188,065
$229,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,993
$229,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Habitat For Humanity Of Denton County I
Conventional
$171,995
No
First
Jun 30, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,862
$21,138
8%
92%
$1,495/mo
