$193,000
NAL Estimated Property Value1028 Iola Ave, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Disposal, Dishwasher, Electric Cooktop, Microwave
FlooringCarpet, Tile
Exterior
Lot Size4,720 sqft
Building Information
Year Built1995
Garage Spaces2
Land Information
APNR102456
Lot Number2650
SubdivisionRevier Farm
Land UseResidential
Legal DescriptionREVIER FARM L 265
Census Tract000407
Assessed Land Value$13,110
Assessed Improvement Value$161,873
Assessment Year2025
Investor Tools
$193,000
Estimated Property Value
$114,521Estimated Mortgage Balance
$78,479Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,611
$174,983
2025
$13,110
$161,873
$174,983
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,611
$174,983
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primewest Funding Corp
Unknown
$135,500
No
First
Sep 21, 2018
Oct 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,521
$78,479
40%
59%
$813/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$813/mo
+$827/mo
10.2%
