Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$287,000

NAL Estimated Property Value

1029 Breeders Cup Drive, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,924 Sq Ft
price_per_sqft$114.29 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size6,046 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN33901C-3-11
Lot Number11
SubdivisionRemington Point Addition
Land UseResidential
Legal DescriptionREMINGTON POINT ADDITION BLOCK 3 LOT 11
Census Tract114013
Assessed Land Value$65,000
Assessed Improvement Value$190,000
Assessment Year2025

About this property

Adorable and affordable home in Eagle MT-Saginaw ISD! This move- in ready home offers 3 bedrooms, 2 full baths and 2 spacious living rooms! Gorgeous hardwood floors, modern paint, and updated lighting are just a few of the beautiful upgrades in this home. Large kitchen with open concept to the family room. Over-sized master boasts separate shower and large soaking tub. Out back enjoy plenty of patio space, half open and half covered with a lovely pergola. The perfect spot for relaxation or your next summer BBQ! Wonderful neighborhood with lots of amenities including a community pool and playground!

Investor Tools

Property Icon
$287,000
Estimated Property Value
$204,495Estimated Mortgage Balance
$82,505Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$513/month
$165/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,726
$255,000
2025
$65,000
$190,000
$255,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,726
$255,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Va
$230,175
Yes
First
Aug 3, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,495
$82,505
28%
71%
$1,381/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,546/mo
+$1,164/mo
11.3%

City: Fort Worth

1029 Breeders Cup Drive | Property Details | No Agent List