$364,000
NAL Estimated Property Value1029 E Milam ST, Luling, TX, 78648
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size13,068 sqft
Building Information
Year Built1989
Stories1
Land Information
APN0600791-000-020-00
Lot Number2
SubdivisionMilam Oaks
Land UseResidential
Legal DescriptionMILAM OAKS, LOT 2, ACRES 0.3
Census Tract960702
Assessed Land Value$30,450
Assessed Improvement Value$277,250
Assessment Year2025
About this property
City Water, City Sewer, Luling Electric all Tenant Paid. Owner pays dumpster fee of $90 per month. Washer/dryer, dishwasher, refrigerator all owned by owner. Lawn care cost $50 paid to Tenant A. Roof was replaced in 2001, Unit A HVAC replaced 2013, Unit B & C HVAC replaced 2014.FEMA - Unknown Restrictions: Yes
Investor Tools
$364,000
Estimated Property Value
$136,343Estimated Mortgage Balance
$227,657Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,184 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$624/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,662
$307,700
2025
$30,450
$277,250
$307,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,662
$307,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$172,125
No
First
Jun 16, 2016
Jul 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,343
$227,657
62%
37%
$1,032/mo
