$47,777
1029 Thrams St, Borger, TX, 79007
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,582 sqft
Building Information
Year Built1960
Land Information
APN3796
Land UseResidential
Legal Description14 BLK 33 GATEWAY HTS
Census Tract950600
Assessed Land Value$2,940
Assessed Improvement Value$44,050
Assessment Year2025
About this property
Great Investment opportunity or starter home in Gateway Heights subdivision. The well maintained property is ready for its next owner. Schedule your private tour today.
Investor Tools
$31,805Estimated Mortgage Balance
$32,195Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$384 /month
Positive
Cash Flow Estimate:
$128 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$102/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$905
$46,990
2025
$2,940
$44,050
$46,990
No
Tax History
Year
Tax Paid
Assessed Value
2025
$905
$46,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$33,950
No
First
Apr 28, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$31,805
$32,195
50%
50%
$204/mo
