$553,000
NAL Estimated Property Value1029 W Caa St, Marfa, TX, 79843
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size17,424 sqft
Building Information
Year Built1900
Land Information
APN065000000000005000000
Lot Number5
Land UseResidential Single Family
Legal DescriptionFORT RUSSELL LOT 5
Census Tract950100
Assessed Land Value$163,110
Assessed Improvement Value$286,270
Assessment Year2025
About this property
Beautiful restoration of adobe in the historic officer's quarters neighborhood bordering the Chinati Foundation. Meticulously restored with new Pella windows, radiant flooring, high end appliances. New plumbing and electric as well as replacement of all exterior wood and restuccoed. Minor foundation work as well as attic restoration. A basement houses the mechanicals for the radiant heat and allows access to plumbing. Extra lot as well as a carport. Stunning sunsets, room to add structure.
Investor Tools
$553,000
Estimated Property Value
$0Estimated Mortgage Balance
$553,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,410 /month
Positive
Cash Flow Estimate:
$1,470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$962/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,783
$449,380
2025
$163,110
$286,270
$449,380
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,783
$449,380
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$728,000
100%
0%
$0/mo
