$253,000
NAL Estimated Property Value103 Avenue I, Brazoria, TX, 77422
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringTile
Exterior
Lot Size8,398 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces1
Land Information
APN4270-0277-000
Lot Number6
SubdivisionGarden Acres
Land UseResidential
Legal DescriptionGARDEN ACRES (BRAZORIA) BLK 17 LOT 6
Census Tract663000
Assessed Land Value$15,880
Assessed Improvement Value$178,120
Assessment Year2025
About this property
Never Flooded. This home has been completely gutted down to the studs, TDI new roof, New HVAC with new ducting, solid wood cabinets, new TDI Windows and doors, tile throughout, new 200 amp meter upgrade, new plumbing, hardi plank soffits, new paint inside and out, new gas water heater, crown molding, under mount sinks, termite warranty, and TDI WPI8 inspection. 3 bedrooms and a gameroom/bonus room that leads out to the patio, Come see this beautiful home.
Investor Tools
$253,000
Estimated Property Value
$173,004Estimated Mortgage Balance
$79,996Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$323/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,612
$194,000
2025
$15,880
$178,120
$194,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,612
$194,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Simple Inc
Va
$191,301
Yes
First
Jul 6, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,004
$76,996
30%
68%
$1,170/mo
