$35,030
NAL Estimated Property Value103 Bella Vista Circle, Odessa, TX, 79767
Off Market
Highlights
Interior
Exterior
Lot Size8,756 sqft
Land Information
APNR000210037
Lot Number2
SubdivisionBella Vista Addition
Land UseResidential
Legal DescriptionACRES: 0.201 BLK: 001 LOT: 002 ADDN: BELLA VISTA ADDITION
Census Tract010125
Assessed Land Value$35,030
Assessment Year2025
About this property
BUILD YOUR DREAM HOME!!! Enjoy living the LUXURIOUS LIFESTYLE you deserve in BELLA VISTA, one of Odessa's Finest UPSCALE GATED COMMUNITIES! If you VALUE Privacy, Security and Location, Bella Vista will provide you with the PEACE OF MIND that you seek! Lots are selling quickly, so don't miss YOUR OPPORTUNITY!! Please note that this lot is RESTRICTED TO A SINGLE-STORY, SINGLE-FAMILY RESIDENCE.
Investor Tools
$35,030
Estimated Property Value
$0Estimated Mortgage Balance
$35,030Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$567 /month
Positive
Cash Flow Estimate:
$189 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$49/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$409
$35,030
2025
$35,030
N/A
$35,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$409
$35,030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$35,030
100%
0%
$0/mo
