$665,000
NAL Estimated Property Value103 Birdsall St, Houston, TX, 77007
$864,500 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesMicrowave, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size2,500 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1200670010005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 1 VILLAS OF BAYOU BEND
Census Tract510803
Assessed Land Value$237,500
Assessed Improvement Value$427,500
Assessment Year2025
About this property
FORMER DESIGNER'S MEDITERRANEAN STUCCO TH W/FABULOUS VIEWS!MINUTES FR DOWN-T,MEMORIAL PK,RIVER OAKS.WALLS OF GLASS FILL HOME W/NATURAL LIGHT!GOURMET ISLAND KITCHEN,UPGRADED STAINLESS APPL/GRANITE.KIT OPENS TO FAMILY ROOM W/ 2 STORY CEILING & MORNING ROOM!MASTER SUITE IS ENTIRE 3RD FLOOR-INCLDES M. BATH/SHOWER/WHIRLPOOL ROMAN TUB, HIS/HER CLOSETS & A MEDIA ROOM W/BALCONY! 2 BEDRMS DOWN W/2FULL BATHS.3 BALCONIES,1 PATIO,& BK YARD!HARDWOODS/SLATE FLRS.ELEVATOR CAPABLE. **NO HOA FEES** A DREAM HOME!
Investor Tools
$665,000
Estimated Property Value
$0Estimated Mortgage Balance
$665,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$864,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,990 /month
Positive
Cash Flow Estimate:
$1,330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,036/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,107
$665,000
2025
$237,500
$427,500
$665,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,107
$665,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$788,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
4.7%
