Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$227,000

NAL Estimated Property Value

103 Bluebill Bay S, Baytown, TX, 77523

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,718 Sq Ft
price_per_sqft$122.24 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher
FlooringCarpet, Tile

Exterior

Lot Size3,149 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN1167950080012
Lot Number12
SubdivisionBay Oaks Harbor Amended
Land UseResidential
Legal DescriptionLT 12 BLK 8 BAY OAKS HARBOR AMENDED
Census Tract254700
Assessed Land Value$31,500
Assessed Improvement Value$186,962
Assessment Year2025

About this property

Brand new construction home- never lived in. Short walk to the water and fishing pier. This builder takes pride in his work. All tile through out the first floor. All bedrooms and game room are upstairs. Updated doors. Ceiling fans. Granite counter tops. Finished garage with electrical outlets. Covered back porch. Measurements are approximate please verify

Investor Tools

Property Icon
$227,000
Estimated Property Value
$152,833Estimated Mortgage Balance
$74,167Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
$30/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,303
$218,462
2025
$31,500
$186,962
$218,462
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,303
$218,462

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$168,000
No
First
Aug 23, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,833
$68,167
30%
67%
$1,008/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,038/mo
+$684/mo
9.1%

City: Baytown

103 Bluebill Bay S | Property Details | No Agent List