Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$531,003

NAL Estimated Property Value

103 Capella Way, Hutto, TX, 78634

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,750 Sq Ft
price_per_sqft$199.92 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringSee Remarks

Exterior

Exterior FeaturesNone

Building Information

Year Built2023
Garage Spaces2

Land Information

APNR-14-1964-040B-0019
Lot Number19
Land UseResidential
Legal DescriptionS13044 - HIGHLANDS NORTH SEC 4, BLOCK B, LOT 19
Census Tract020813
Assessed Land Value$92,000
Assessed Improvement Value$439,003
Assessment Year2025

About this property

Yale plan with features that include: Bed/ Bath in lieu of Flex/ Powder | Large Owner's Walk in Shower with Seat and Dual Showerheads | Owner's Drop in Garden Tub | Large Kitchen Island | Open Plan. Available Now!

Investor Tools

Property Icon
$531,003
Estimated Property Value
$474,097Estimated Mortgage Balance
$56,906Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,299 /month
Positive
Cash Flow Estimate:
$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$623/month
$335/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,825
$531,003
2025
$92,000
$439,003
$531,003
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,825
$531,003

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brightland Mortgage Services Ltd
Conventional
$494,991
No
First
Jan 17, 2024
Feb 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$474,097
$56,906
10%
89%
$2,968/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$3,303/mo
$-553/mo
6.2%

City: Hutto

103 Capella Way | Property Details | No Agent List