$67,000
103 Col Shafter, Fort Davis, TX, 79734
On Market
Highlights
Interior
Exterior
Lot Size2.25 acres
Land Information
APN8396
Lot Number84
Land UseAgriculture / Farming
Legal DescriptionFORT DAVIS ESTATES #1 LOT 84 (2.254 ACRES)
Census Tract950100
Assessed Land Value$56,930
Assessment Year2024
Investor Tools
$0Estimated Mortgage Balance
$56,930Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$402 /month
Positive
Cash Flow Estimate:
$134 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$55/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$372
$56,930
2024
$56,930
N/A
$56,930
No
Tax History
Year
Tax Paid
Assessed Value
2022
$372
$56,930
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$56,930
100%
0%
$0/mo
