$261,000
NAL Estimated Property Value103 David Dr, Sanger, TX, 76266
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Range, Gas Water Heater
FlooringTile, Vinyl
Exterior
Lot Size7,797 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR57984
Lot Number7
SubdivisionGateway Addn
Land UseResidential
Legal DescriptionGATEWAY ADDN BLK C LOT 7
Census Tract020203
Assessed Land Value$62,400
Assessed Improvement Value$152,984
Assessment Year2025
About this property
Charming single-story home in established neighborhood. Home features split bedrooms, tile and LVP flooring and updated master bathroom. The covered patio and large backyard are perfect for entertaining.
Investor Tools
$261,000
Estimated Property Value
$256,781Estimated Mortgage Balance
$4,219Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,589 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,781
$215,384
2025
$62,400
$152,984
$215,384
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,781
$215,384
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$260,200
Yes
First
Aug 8, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,781
$4,219
1%
98%
$1,561/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,561/mo
+$439/mo
9.2%
