Last 24 Hours
$305,000
NAL Estimated Property Value103 Dawn 8, Horseshoe Bay, TX, 78657
Off Market
2 Beds
3 Bath
1,530 Sq Ft
Condos / Townhouses
$202.61 / sqft
Built in 1983Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesNone
FlooringTile, Vinyl
Exterior
Private PoolBuilding Information
Year Built1983
Stories2
Roof Type104
Garage Spaces1
Land Information
APN36927
SubdivisionThe Gazebo
Land UseResidential
Legal DescriptionTHE GAZEBO TH HORSESHOE BAY 23104-8
Census Tract970402
Assessed Land Value$7,500
Assessed Improvement Value$202,000
Assessment Year2025
About this property
Horseshoe Bay Townhome, 2 bed 2.5 bath, with a bonus room, and a 1 car garage - located near the entrance to Slick Rock Golf course, new paint, new luxury Vinyl Plank floors in bedrooms. A spacious back porch great for entertaining, or just relaxing. Bonus room upstairs perfect setup as an office. No survey, buyer to pay if needed. Washer, Dryer & Refrigerator do not convey - no STR
Investor Tools
$305,000
Estimated Property Value
$0Estimated Mortgage Balance
$305,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$895
$209,500
2025
$7,500
$202,000
$209,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$895
$209,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$305,000
100%
0%
$0/mo
12.4%