$1,087,000
NAL Estimated Property Value103 Dove MDW, Kingsland, TX, 78639
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Double Oven, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size31,363 sqft
Building Information
Year Built2014
Garage Spaces6
Land Information
APN67205
Lot Number4002
SubdivisionThe Legends
Land UseResidential
Legal DescriptionS6070 THE LEGENDS LOT 4002
Census Tract960401
Assessed Land Value$76,840
Assessed Improvement Value$788,958
Assessment Year2025
About this property
Kingsland home in Legends on Lake LBJ. Great room w/ wood-beamed ceilings, wine cellar, fireplace, & view. Stainless kitchen w/ glass cooktop, granite counters, walk-in pantry, eating bar, & dining area. Study off entryway & hall powder room. Game room off kitchen. Master w/ 2 closets, & en-suite bath w/ dbl vanities, tub, & walk-in shower. 2 guest rooms use hall bath. Outdoor patio the is perfect place to take in the endless Texas skies. Easy access to marina & boat slip rentals, & nearby golf course.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,087,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,087,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,522 /month
Positive
Cash Flow Estimate:
$2,174 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,131/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,134
$865,798
2025
$76,840
$788,958
$865,798
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,134
$865,798
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,087,000
100%
0%
$0/mo
