$334,192
NAL Estimated Property Value103 E Cayuga Dr, Athens, TX, 75751
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
Building Information
Roof Type105
Garage Spaces2
Land Information
APN3760-0011-0010-01
Lot Number1
SubdivisionPark Highlands (450)
Land UseResidential
Legal DescriptionLT 1 AB 782 T PARMER SUR, PARK HIGHLANDS BLK 11, LT 1, C/336
Census Tract951300
Assessed Land Value$5,813
Assessed Improvement Value$363,019
Assessment Year2025
About this property
Price Improvement! Opportunity Knocks in Athens! This charming property offers a fantastic chance to own in a convenient Athens location. Featuring a practical layout with durable laminate wood flooring throughout, this home is ready for yourpersonal touches. Enjoy the ease of access to local amenities, including the hospital and the popular Cain Center, makingdaily errands and recreation a breeze. With its prime location, this property presents an excellent opportunity for both owner-occupants and investors. Don't miss out on making this house your home!
Investor Tools
$334,192
Estimated Property Value
$49,294Estimated Mortgage Balance
$284,898Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,005 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,710
$334,192
2025
$5,813
$363,019
$368,832
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,710
$334,192
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Irwin Mortgage Corp
Conventional
$114,000
No
First
May 13, 2005
Jun 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$49,294
$284,898
85%
15%
$0/mo
