Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$379,000

NAL Estimated Property Value

103 E Gardenia St # 12, SOUTH PADRE ISLAND, TX, 78597

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,180 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$143.22 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3

Exterior

Lot Size1,620 sqft

Building Information

Year Built2006
Stories1
Roof Type114

Land Information

APN67-6497-0030-0120-00
SubdivisionCara Del Sol Condominiums
Land UseResidential
Legal DescriptionUNT 12 BLD C CARA DEL SOL CONDOMINIUMS (CONDO DEC V12808 PG1 FILED 7/18/06)
Census Tract012305
Assessed Land Value$58,320
Assessed Improvement Value$274,084
Assessment Year2025

About this property

PRICED TO SELL-BELOW CCAD 2017 MARKET VALUE OF $191,546!! Very nice furnished 3-Bedroom/3-Bath Condo, 2nd floor with front Balcony and rear Balcony overlooking common area. Open Kitchen-Dining-Living Area. Kitchen has stainless steel appliances, granite counter-tops, custom cabinets. High ceilings, tile flooring through-out, tub enclosure, ceiling fans, window treatment, smoke detectors, double-stack washer/dryer. Condo Complex has tandem two-car assigned parking, pool. Just minutes from Gulf beach. Won't last long!!

Investor Tools

Property Icon
$379,000
Estimated Property Value
$137,172Estimated Mortgage Balance
$241,828Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,274 /month
Positive
Cash Flow Estimate:
$758 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$629/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,653
$332,404
2025
$58,320
$274,084
$332,404
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,653
$332,404

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$156,000
No
First
Feb 12, 2020
Mar 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,172
$241,828
63%
36%
$936/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,680/mo
$936/mo
+$744/mo
5.3%

City: SOUTH PADRE ISLAND

103 E Gardenia St # 12 | Property Details | No Agent List