$289,079
NAL Estimated Property Value103 Fairmount Dr, Wylie, TX, 75098
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Washer
FlooringTile, Wood
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APNR-1323-001-0020-1
Lot Number2
SubdivisionKinsington Manor Estates Section Five (C
Land UseResidential
Legal DescriptionKINSINGTON MANOR ESTATES SECTION FIVE (CWY), BLK A, LOT 2
Census Tract031308
Assessed Land Value$70,000
Assessed Improvement Value$219,079
Assessment Year2025
About this property
Charming 3-bed, 2-bath home in Wylie. Great location, close to Wylie downtown and shcool. This home features updated kitchen with granite countertops, stainless steel appliances, Refrigerator, Washer and Dryer included. Both bathrooms are remodeled. Hardwood floors throughout, no carpet. Cozy backyard with covered porch and swing. A large shed for extra storage. This home is well-maintained with beautiful landscaping. Pets welcome (call for restrictions). Move-in ready!
Investor Tools
$289,079
Estimated Property Value
$0Estimated Mortgage Balance
$289,079Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$929
$289,079
2025
$70,000
$219,079
$289,079
No
Tax History
Year
Tax Paid
Assessed Value
2024
$929
$289,079
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$289,079
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
N/A
+$2,560/mo
10.6%
