$709,805
NAL Estimated Property Value103 Forrest St, Liberty Hill, TX, 78642
Off Market
Commercial
Highlights
Interior
AppliancesFree-Standing Range
FlooringWood
Exterior
Exterior FeaturesGarden, Dock
Lot Size41,643 sqft
Building Information
Year Built1930
Stories1
Garage Spaces2
Land Information
APNR-15-5200-0027-0005
SubdivisionSmiths Add
Land UseResidential
Legal DescriptionS5365 - SMITH'S ADDITION TO LIBERTY HILL TEXAS (AKA AMANDA E, BLOCK 27, LOT 5-7, - 8PT,ALLEY, ACRES 0.956, (& BLOCK 26, LOT
Census Tract020330
Assessed Land Value$376,040
Assessed Improvement Value$333,765
Assessment Year2025
About this property
Well maintained 1930's home in the heart of downtown Liberty Hill. Large yard with frontage to CR 279. Light Commercial/Residential. This home is full of charm. Plumbing, Electrical all updated in the last 10 years. New AC in 2019. New wood burning stove added in Dec 2021. This home has so much protentional for a home owner or a great business location.
Investor Tools
$709,805
Estimated Property Value
$577,451Estimated Mortgage Balance
$133,285Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,259 /month
Positive
Cash Flow Estimate:
$1,420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$954/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,895
$709,805
2025
$376,040
$333,765
$709,805
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,895
$709,805
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$616,500
No
First
Jun 8, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$577,451
$132,354
18%
81%
$3,216/mo
