$937,164
NAL Estimated Property Value103 Heather Lane, Diana, TX, 75640
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesTrash Compactor, Dishwasher, Disposal, Electric Cooktop, Electric Range, Ice Maker, Microwave, Electric Water Heater, Water Heater
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesBalcony, Fire Pit, Rain Gutters, Storage
Lot Size1.22 acres
Building Information
Year Built2012
Garage Spaces3
Land Information
APN65025634
Lot Number30
Land UseResidential
Legal DescriptionLOT 30, LAWRENCE ESTATES S420 (A121) 1.22 ACRES & HOUSE
Census Tract950101
Assessed Land Value$41,517
Assessed Improvement Value$895,647
Assessment Year2025
About this property
This stately French Colonial Plantation House was inspired by Parlange, A Louisiana Plantation house original to the Mississippi Delta in about 1750. Inside is an exquisite finish out boasting 3 floors with elevator access. This home was meant for entertaining with oversized living - kitchen and dining areas. Enjoy the versatility of this property considering the acreage with additional shop-RV Parking, Pool & Cabana and oversized 3 car garage. construction is too much to list. See details in supporting documents.
Investor Tools
$937,164
Estimated Property Value
$693,290Estimated Mortgage Balance
$243,874Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,700 /month
Positive
Cash Flow Estimate:
$1,900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,756
$937,164
2025
$41,517
$895,647
$937,164
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,756
$937,164
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$744,000
No
First
Sep 19, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$693,290
$243,874
26%
74%
$4,461/mo
