$250,000
103 Lyle Street, Gladewater, TX, 75647
$250,388 ARV
Under Contract
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave
FlooringTile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size10,123 sqft
Building Information
Year Built2010
Stories1
Roof Type109
Garage Spaces2
Land Information
APN2020000000-015-00-01
Lot Number15
SubdivisionDelay
Land UseResidential
Legal DescriptionLT 15 DELAY
Census Tract010201
Assessed Land Value$4,130
Assessed Improvement Value$269,700
Assessment Year2025
About this property
This move-in ready home features vinyl plank floors throughout, a split primary suite, ample natural light, a corner fireplace in the LR, and a large fenced in backyard. The kitchen and dining areas are open to the living room, great for entertaining or everyday living. The primary bathroom features an updated modern shower and a large walk in closet. Outside-enjoy a generously sized fenced backyard, perfect for kids, pets, or outdoor gatherings.
Investor Tools
$158,700Estimated Mortgage Balance
$115,130Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$250,387
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,643 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,868
$273,830
2025
$4,130
$269,700
$273,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,868
$273,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Arvest Bank
Conventional
$167,200
No
First
Nov 9, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,700
$115,130
42%
58%
$962/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$962/mo
+$568/mo
6.7%
