$207,000
NAL Estimated Property Value103 N Durrett Dr, Crockett, TX, 75835
Off Market
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size23,435 sqft
Building Information
Year Built1965
Garage Spaces2
Land Information
APN050300017000000000000
SubdivisionH Arledge
Land UseResidential
Legal DescriptionH ARLEDGE PT LOT 8 .538 AC
Census Tract950300
Assessed Land Value$7,800
Assessed Improvement Value$181,770
Assessment Year2025
About this property
4 Bedroom 2 story Brick Home with central ac & heat, fireplace in town, 2 car garage with 4 car carport FOR SALE! The home has one bedroom and bath downstairs and 3 bedrooms 2 baths upstairs. It has a formal living room, den, kitchen and extra living area. The property has other opportunities that can be purchased separately. A warehouse on 1.4 acres that can be bought separately for $149,500. Also 12-16 acres @ $3995 per acre that can be bought separately. Give us a call we will go over it with you.
Investor Tools
$207,000
Estimated Property Value
$30,287Estimated Mortgage Balance
$176,713Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,242 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,010
$189,570
2025
$7,800
$181,770
$189,570
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,010
$189,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Abc
Unknown
$46,000
No
First
Oct 14, 2011
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$30,287
$194,713
86%
15%
$0/mo
