Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$334,000

NAL Estimated Property Value

103 Pamela Dr, Gatesville, TX, 76528

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,852 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$180.89 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater
FlooringLaminate

Exterior

Exterior FeaturesStorage, Other
Lot Size15,987 sqft

Building Information

Year Built1993
Garage Spaces2

Land Information

APN1-04-40-0000
Lot Number1-2
SubdivisionRocky Vista Part 1
Land UseResidential
Legal DescriptionROCKY VISTA PART 1, BLOCK 1, LOT 1-2 PT, ACRES .367
Census Tract010400
Assessed Land Value$22,020
Assessed Improvement Value$253,030
Assessment Year2025

About this property

BACK ON THE MARKET! BUYER CONTINGENCY FELL THROUGH. Owner is also offering owner finance with 20% down. Discover a true gem in Gatesville! This charming home is perfectly located just steps from the golf course, offering breathtaking views of a serene pond and deer grazing nearby. Nestled on an oversized lot, the property includes a fully equipped RV hookup with a covered spot for your convenience. Step inside to find a meticulously updated and remodeled interior. Over the past three years, nearly every inch of this house has been enhanced with new plumbing, a new roof, modern appliances, updated doors and windows, stylish flooring, fresh trim, custom carriage garage doors, a sturdy new fence, an efficient water heater, a reliable AC system, and a new shed. Every detail has been thoughtfully crafted to create a warm and inviting atmosphere. This adorable home is just 35 minutes from Waco, Belton, and Killeen, and only 20 minutes from McGregor, home to SpaceX. Come and see the love and care poured into every corner of this beautiful home.

Investor Tools

Property Icon
$334,000
Estimated Property Value
$228,730Estimated Mortgage Balance
$105,270Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,524
$275,050
2025
$22,020
$253,030
$275,050
Yes (2021)

Tax History

Year
Tax Paid
Assessed Value
2024
$2,524
$275,050

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stephen Glen Powell & Spouse, Anita Lucr
Seller Carryback / Seller Financing / Seller Take-Back
$235,000
No
First
Nov 22, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,730
$105,270
31%
68%
$1,409/mo

City: Gatesville

103 Pamela Dr | Property Details | No Agent List