1view

Owner Contacts

$542,000

NAL Estimated Property Value

103 Redmond Dr, College Station, TX, 77840

Off Market

3 Beds

2 Bath

1,449 Sq Ft

$379.5 / sqft

Built in 1963

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

AppliancesGas Water Heater

FlooringWood

Exterior

Lot Size14,523 sqft

Building Information

Year Built1963

Stories1

Garage Spaces2

Land Information

APN538500-0001-0230

Lot Number23

SubdivisionRedmond Terrace

Land UseResidential

Legal DescriptionREDMOND TERRACE, BLOCK 1, LOT 23

Census Tract001607

Assessed Land Value$253,607

Assessed Improvement Value$143,652

Assessment Year2025

About this property

LOCATION, LOCATION, LOCATION — Hear the ROAR of KYLE FIELD! Extremely rare opportunity just steps away (less than 200 feet) from the Texas A&M University campus. Whether you’re looking for the ultimate game-day home, a high-demand student rental, or an exceptional lot to build your Aggie dream home or AG-Shack, this property checks every box. Located on highly sought-after Redmond Drive, this charming 3-bedroom, 2-bath residence sits on a spacious 0.33-acre lot shaded by beautiful, mature oak trees. Original hardwood floors add timeless character throughout much of the home, complementing the open, move-in-ready floor plan. ROOF REPLACED IN 2026 HOUSE HAS A LARGE COVERED PATIO AND LARGE fenced backyard perfect for entertaining, tailgating, or relaxing after game days. All appliances convey, making for a smooth and convenient move-in. Just a short walk to Kyle Field, campus, and the heart of Aggieland — opportunities like this are incredibly rare. Schedule your private tour today — this home won’t last long!

Investor Tools

$542,000

Estimated Property Value

$405,701Estimated Mortgage Balance

$136,299Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,299 /month

Positive

Cash Flow Estimate:

$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$797/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,859

$397,259

2025

$253,607

$143,652

$397,259

Tax History

Year

Tax Paid

Assessed Value

2024

$6,859

$397,259

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sunflower Bank Na

Unknown

$406,875

First

Mar 9, 2026

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$405,701

$136,299

25%

75%

$2,440/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,480/mo

$2,440/mo

$-960/mo

3.3%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area