$1,322,260
NAL Estimated Property Value103 Silver Spur, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesBar Fridge, Built-In Electric Range, Built-In Gas Range, Built-In Refrigerator, Ice Maker, Tankless Water Heater, Warming Drawer, Wine Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBarbecue, Gas Grill
Lot Size29,359 sqft
Building Information
Year Built2000
Stories1
Roof Type112
Garage Spaces2
Land Information
APN38103
Lot Number10042
SubdivisionHorseshoe Bay Proper
Land UseResidential
Legal DescriptionHORSESHOE BAY LT 10041A
Census Tract970402
Assessed Land Value$280,730
Assessed Improvement Value$1,041,530
Assessment Year2025
About this property
Completely remodeled golf course home on #7 fairway of Slick with views of the #3 creek! This home offers two master suites, multiplepatios, and high end finishes. It is a one story home on a cul de sac with southern exposures! The remodel consist of new wood floorsthroughout, quartz countertops, soft close cabinets, Thermador appliance package, icemaker, 2 wine refrigerators, gas tankless waterheater, A/C, modern front door, doors and hardware, plumbing fixtures, lighting, outdoor BBQ area and much much more.
Investor Tools
$1,322,260
Estimated Property Value
$0Estimated Mortgage Balance
$1,322,260Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,934 /month
Positive
Cash Flow Estimate:
$2,645 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,139/month
$305/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,058
$1,322,260
2025
$280,730
$1,041,530
$1,322,260
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,058
$1,322,260
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,333,000
100%
0%
$0/mo
