$551,000
NAL Estimated Property Value103 Sprucewood Dr, Sunrise Beach, TX, 78643
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Microwave
FlooringTile
Exterior
Exterior FeaturesBalcony, RV Hookup
Lot Size14,222 sqft
Building Information
Year Built2007
Stories1
Garage Spaces6
Land Information
APN18722
Lot Number300,301
SubdivisionGranite Shoals Lake Estates
Land UseSingle Family Residence
Legal DescriptionGRANITE SHOALS LAKE ESTATES LTS 300 - 301
Census Tract970300
Assessed Land Value$38,560
Assessed Improvement Value$418,930
Assessment Year2025
About this property
Fabulous affordable get-away spot near the shores of Lake LBJ.This 2/1.5 house has high end finishes. Loads of potential with a downstairs 2 car garage, AC office/work out room, half bath and laundry room. Upstairs is a cute 2 bedroom/1 bath with Pella wood windows, wood and tile floors, audio system, and custom oak cabinets and granite countertops. Located on 2 contiguous lots with a metal building/workshop. It is 40x40 and can easily fit 3 vehicles including a oversized bay or RV or boats.FEMA - Unknown Restrictions: Yes
Investor Tools
$551,000
Estimated Property Value
$0Estimated Mortgage Balance
$551,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,306 /month
Positive
Cash Flow Estimate:
$1,102 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,798
$457,490
2025
$38,560
$418,930
$457,490
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,798
$457,490
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$544,000
100%
0%
$0/mo
