$353,770
103 Terra Cotta, Universal City, TX, 78148
Pending
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size7,560 sqft
Building Information
Year Built1997
Stories2
Roof Type109
Garage Spaces2
Land Information
APN05046-808-0220
Lot Number22
SubdivisionSunrise Canyon
Land UseResidential
Legal DescriptionCB 5046H BLK 8 LOT 22 (SUNRISE CANYON UT-3B)
Census Tract121702
Assessed Land Value$62,220
Assessed Improvement Value$274,940
Assessment Year2025
About this property
Many Mature Trees on this Corner Cul De Sac Lot Welcomes you to Your New Address! A Gardners Dream Corner! Large Open Living Room with Wood Floors and Fireplace. Spacious Kitchen has Cabinets Galore and the Kitchen Sink Windows overlook the Lush Backyard*Master Bedroom Upstairs has His and Hers Closets with Picture Windows *Gameroom/Loft upstairs with Two more Spacious Secondary Bedrooms*Say YES to this Address!!
Investor Tools
$0Estimated Mortgage Balance
$385,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
$116/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,026
$337,160
2025
$62,220
$274,940
$337,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,026
$337,160
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$385,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$117/mo
+$1,515/mo
5.1%
