$169,000
103 W Main Street, Kirbyville, TX, 75956
$171,176 ARV
On Market
Property Lead Type:
Must-SellDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesCooktop, Dishwasher, Oven, Disposal
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,369 sqft
Building Information
Garage Spaces1
Land Information
APN008200052400
Lot Number5-7
Land UseResidential
Legal DescriptionLOT 5-7 & W/2 8 & 1/4 PT 18-19 BLK 40 KIRBYVILLE 753/338 1025 0.261 ACRES
Census Tract950600
Assessed Land Value$14,211
Assessed Improvement Value$188,514
Assessment Year2025
About this property
Spacious and move in ready in the heart of Kirbyville, this home features over 2,000 square feet of living space. There are multiple bonus rooms, a large carport, and recent upgrades including a new AC unit, 3 year old roof, and a new oven. This home has real hardwood flooring. The backyard is great for relaxing or hosting family and events. This property also features an inground pool, with cleaning and maintenance it could be a perfect place to enjoy all Summer long.
Investor Tools
$24,370Estimated Mortgage Balance
$178,355Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$171,175
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,216 /month
Positive
Cash Flow Estimate:
$405 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,003
$202,725
2025
$14,211
$188,514
$202,725
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$4,003
$202,725
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
U S Small Business Admin
Sba Participation Trust Deed
$50,000
No
First
Oct 22, 2006
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,370
$178,355
87%
12%
$0/mo
