$326,000
NAL Estimated Property Value103 Water Oak Dr, League City, TX, 77573
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Oven, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size7,000 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5458-0007-0014-000
Lot Number14
SubdivisionThe Oaks Of Clear Creek Sec 1 (92)
Land UseResidential
Legal DescriptionABST 3 PAGE 16 LOT 14 BLK 7 THE OAKS OF CLEAR CREEK SEC 1
Census Tract720701
Assessed Land Value$34,400
Assessed Improvement Value$260,910
Assessment Year2025
About this property
Charming single story home located in desirable League City. As you walk through the front door, you will find a great split floor plan with the main living area centrally located. Off of the living room, is the spacious kitchen which contains an abundance of counterspace and storage. Out back, you will find a well-maintained backyard where you can sit under your covered patio and enjoy the outdoors. (Did not flood in Harvey.)
Investor Tools
$326,000
Estimated Property Value
$194,656Estimated Mortgage Balance
$131,344Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,654
$295,310
2025
$34,400
$260,910
$295,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,654
$295,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$220,000
No
First
Jun 17, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,656
$103,344
34%
60%
$1,320/mo
