Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,201,370

NAL Estimated Property Value

103 Whistle Stop RD, Horseshoe Bay, TX, 78657

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,208 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$408.35 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesOven, Built-In Gas Oven, Dishwasher, Dryer, Microwave, Double Oven, Refrigerator, Washer, Wine Cooler
FlooringTile

Exterior

Private PoolPrivate Pool
Exterior FeaturesOutdoor Grill, Private Yard
Lot Size12,528 sqft

Building Information

Year Built2017
Stories1
Roof Type112
Garage Spaces2

Land Information

APN24454
Lot NumberW23065
SubdivisionHorseshoe Bay West
Land UseResidential
Legal DescriptionHORSESHOE BAY WEST LT W23065
Census Tract970401
Assessed Land Value$194,670
Assessed Improvement Value$1,006,700
Assessment Year2025

About this property

One story home on #6 of Apple Rock in Horseshoe Bay on a quiet cul-de-sac with southern exposure! This home is a split floor plan with each bedroom offering an en suite bathroom, additional office, laundry room connected to master suite, an enclosed sunroom off the living room, and enlarged garage. Wood look tile throughout home, neutral colors, lots of natural light, and the beautiful views of the golf course make you feel like you are in paradise! Additional lot available for purchase next door to create more privacy and enhance your wildlife watching experience.

Investor Tools

Property Icon
$1,201,370
Estimated Property Value
$698,855Estimated Mortgage Balance
$502,515Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,860 /month
Positive
Cash Flow Estimate:
$2,620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$928/month
$890/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,130
$1,201,370
2025
$194,670
$1,006,700
$1,201,370
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,130
$1,201,370

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$705,000
No
First
Nov 7, 2025
Dec 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$698,855
$502,515
41%
58%
$4,227/mo

City: Horseshoe Bay

103 Whistle Stop RD | Property Details | No Agent List