$276,000
NAL Estimated Property Value103 Wisteria Way, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Double Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR130135
Lot Number46
SubdivisionCottonwood Creek Phase 1 Sec 1-B
Land UseResidential
Legal DescriptionCOTTONWOOD CREEK PHASE 1 SEC 1-B, BLOCK B, LOT 46, TAX CODES:SSM,WEU,YCI,TSM1,THC1
Census Tract010402
Assessed Land Value$71,690
Assessed Improvement Value$199,934
Assessment Year2025
About this property
MANY UPGRADES INSIDE & OUT*MATURE LANDSCAPING & EXTRA LARGE, CORNER LOT*3 SIDES WHITE TEXAS STONE*SUPER CLEAN -READY TO GO!!!WONDERFUL KITCHEN W/ BEAUTIFUL GRANITE COUNTERS, NICE APPLIANCE PACKAGE & DESIGNER LIGHTING*SMART FLOOR PLAN & HIGH CEILINGS*FABULOUS LARGE OUTDOOR PATIO - PRIVACY FENCE* RIGHT ACROSS THE STREET FROM THE ELEMENTARY SCHOOL*HOA AMENITIES INCLUDE HOA PARK WITH PRETTY LAKEFEMA - Unknown Restrictions: Yes
Investor Tools
$276,000
Estimated Property Value
$148,203Estimated Mortgage Balance
$127,797Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,794
$271,624
2025
$71,690
$199,934
$271,624
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,794
$271,624
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Fha
$167,902
Yes
First
Jul 24, 2014
Aug 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,203
$127,797
46%
54%
$1,157/mo
