$317,891
NAL Estimated Property Value103 Yankee Circle, Gun Barrel City, TX, 75156
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan
FlooringVinyl
Building Information
Year Built2021
Garage Spaces2
Land Information
APN3500-0000-2190-53
Lot Number219
SubdivisionMantle Manors (546)
Land UseResidential
Legal Description219 AB 488 T S MITCHELL SUR, MANTLE MANORS SEC I, LT 219
Census Tract950603
Assessed Land Value$25,000
Assessed Improvement Value$338,284
Assessment Year2025
About this property
Motivated Seller! Bring all offers. Beautiful new construction home on a cul-de-sac in Cedar Creek lake community. This is an amazing opportunity to own a home near the lake for an affordable price! This home offers an open concept floor plan, granite countertops, high ceilings and so much more! Paint color and finishes will be neutral brown color scheme. This home will have spray foam insulated.
Investor Tools
$317,891
Estimated Property Value
$248,316Estimated Mortgage Balance
$69,575Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,907 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,072
$317,891
2025
$25,000
$338,284
$363,284
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,072
$317,891
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintrust Mortgage
Conventional
$270,396
No
First
Jan 3, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,316
$69,575
21%
78%
$1,622/mo
