1view

Owner Contacts

$485,000

NAL Estimated Property Value

1030 W 26 Street D, Houston, TX, 77008

Off Market

3 Beds

4 Bath

2,108 Sq Ft

Single Family Residence

$222.49 / sqft

Built in 2015

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Oven, Microwave, Gas Range, Dishwasher

Exterior

Lot Size1,411 sqft

Building Information

Year Built2015

Garage Spaces2

Land Information

APN1358890010023

Lot Number23

Land UseResidential

Legal DescriptionLT 23 BLK 1 GROVE AT SHADY ACRES

Census Tract511100

Assessed Land Value$98,910

Assessed Improvement Value$333,433

Assessment Year2025

About this property

Gated, stunning modern inner loop townhouse FREE STANDING convenient to Downtown, Heights, Rice/Military. Open concept living with lovely light filled spaces in an energy efficient home. Updated appliances, light fixtures and oversized island in kitchen. The first floor bedroom features walk in closet and en suite bathroom perfect for guest room or office space. Wood flooring featured on the first and second floors as well as staircase. Floor to ceiling windows on the 2nd floor add amazing brightness to oversized living area with balcony. Third floor features spacious primary suite with ENORMOUS walk in closet. The primary bathroom features sep shower and soaking tub. The third bedroom features en suite private bathroom. HOA includes landscaping, trash, water, insurance, gate and walking distance to HEB and restaurants and shops!*All info and measurements to be verified by buyer.

Investor Tools

$485,000

Estimated Property Value

$361,716Estimated Mortgage Balance

$123,284Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,910 /month

Positive

Cash Flow Estimate:

$970 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$718/month

$1,185/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,185

$432,343

2025

$98,910

$333,433

$432,343

Tax History

Year

Tax Paid

Assessed Value

2024

$6,185

$432,343

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bwc Mortgage Services

Conventional

$375,200

First

May 30, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$361,716

$123,284

25%

75%

$2,250/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$3,435/mo

$-1,205/mo

5.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area