$654,266
NAL Estimated Property Value10300 Thistle Moss Cv, Austin, TX, 78739
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size6,752 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04243601010000
Lot Number146
SubdivisionCircle C Ranch Phs C Sec 8
Land UseResidential
Legal DescriptionLOT 146 BLK A CIRCLE C RANCH PHS C SEC 8
Census Tract036800
Assessed Land Value$261,951
Assessed Improvement Value$405,336
Assessment Year2025
About this property
Well maintained home in the Wild Flower Center of Circle C on corner lot in cul de sac street. Lush landscape in front & back. Gas fireplace & vinyl wood floors through formal dining & living rm. Kitchen offers plenty of cabinets and counter space to spread out. All bedrooms upstairs, 2nd living area & hall bath w/ 2 sinks. Spacious Primary rm & Primary bath has 2 separate sinks~separate garden tub/shower & 2 separate walk in closets. Beautiful back yard w/ covered patio, shed & sprinkler system.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$654,266
Estimated Property Value
$316,281Estimated Mortgage Balance
$337,985Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,926 /month
Positive
Cash Flow Estimate:
$1,309 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,083/month
$706/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,725
$654,266
2025
$261,951
$405,336
$667,287
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,725
$654,266
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$356,000
No
First
Aug 18, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,281
$337,985
51%
48%
$2,135/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$2,841/mo
+$289/mo
5.7%
