$406,000
NAL Estimated Property Value10304 Ballantine Street Street, Houston, TX, 77075
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size10,393 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN0772790150008
Lot Number4
SubdivisionHouston Skyscraper Shadows 1
Land UseResidential
Legal DescriptionN 1/2 OF LT 4 BLK 11 HOUSTON SKYSCRAPER SHADOWS 1
Census Tract333801
Assessed Land Value$94,492
Assessed Improvement Value$273,421
Assessment Year2025
About this property
NEW CONSTURCTION!! This Beautiful 2-story home located in Skyscraper Shadows 4 bedrooms 2.5 Bath Home! Master Bedroom downstair / Dining room / Family room/ Island kitchen overlooking the family room great for entertaining granite countertops, tile floor/ carpet in bedroom/ Gorgeous 10ft entry door / 3 bedrooms and game room upstairs. Cover Patio / two car Garage. Easy access to interstate 45 and Beltway 8, Hobby Airport, shopping center Major store in the area.
Investor Tools
$406,000
Estimated Property Value
$275,601Estimated Mortgage Balance
$130,399Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,436 /month
Positive
Cash Flow Estimate:
$812 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$677/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,100
$367,913
2025
$94,492
$273,421
$367,913
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,100
$367,913
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$305,900
No
First
Mar 31, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,601
$130,399
32%
68%
$1,835/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,835/mo
+$391/mo
6.6%
